OSAKA WESTGATE TOWER (Osaka City, Fukushima WardYoshino4-chome) – 2LDK
Price: 6,880M JPY / Management Fee: 8,790 JPY / Repair Reserve: 16,980 JPY.
Nearest: Osaka Metro Sennichimae Line Nodahanshin Walk 5 min / Osaka Loop Line Noda Walk 6 min.
Building Features: Auto lock / Elevator / Guest room / Kids' room / Seismic isolation structure / Sky lounge / Delivery box / Tower type.
Room Features: Number of balconies / Soundproof room / Good view / Closet / Corner room / Walk-in closet.
Highlights: N/A.
Building Summary: A tower residence completed in 2003 by Takenaka Corporation, consisting of 27 stories and a total of 114 units.
Photos & Floor Plan
Room
OSAKA WESTGATE TOWER Overview
- Address
- Osaka City, Fukushima WardYoshino4-chome9-24 [Map]
- Access
- Osaka Metro Sennichimae Line Nodahanshin Walk 5 min
Osaka Loop Line Noda Walk 6 min - Built
- 200310
- Structure
- Reinforced concrete / 27F
- Total Units
- 114
- Management
- Commuting (daytime)
- Zoning
- Commercial zone
- Building Coverage Ratio
- 80%
- Floor Area Ratio
- 400%
- Land Rights
- Ownership
- Topography
- Flat
- Land Act Notification
- Not required
- Property Type
- Condominium
Room Summary
- Price
- 6,880M JPY
- Floor
- 20F
- Layout
- 2LDK
- Area
- 70.77㎡
- Management Fee
- 8,790 JPY
- Repair Reserve
- 16,980 JPY
- Monthly Total
- 25,770 JPY
- Transaction Type
- 一般媒介
- 現況
- Vacant
Features
View all features
- Auto lock
- Elevator
- Guest room
- Kids' room
- Seismic isolation structure
- Sky lounge
- Delivery box
- Tower type
- Number of balconies
- Soundproof room
- Good view
- Closet
- Corner room
- Walk-in closet
Parking & Bicycle Parking
- Monthly Fee
- Currently under investigation
OSAKA WESTGATE TOWER
“Osaka West Gate Tower” If you are looking to live in (buy or rent) “Osaka West Gate Tower” or are considering selling due to moving or reviewing room assignment and rent conditions, please feel free to consult with a premium real estate agent specializing in secondhand tower mansions in Osaka city. Advanced urban living stage on the resilient 27th floor. Serving as a gateway to the west, directly connected to the centers of Kita and Minami, it holds a pivotal position as the west gate of the city. Situated diagonally opposite the Fukushima Ward Office, the tower mansion “Osaka West Gate Tower” features a seismic structure and high-strength concrete. The exterior design is a chic form with white as the base color. Located in front of the Fukushima Ward Office with post offices and banks nearby. ◆Shared Facilities◆ ◆Parking◆ ◆Motorcycle Parking◆ ◆Bicycle Parking◆
The Noda area, known for its forward-thinking climate since ancient times.
The emphasis was placed on a high-rise, seismic structure that can offer a diverse range of comfortable content suitable for living in the city.
It embodies the West Gate of Osaka, the Skymark.
Security measures such as auto-lock, 24-hour security, surveillance cameras, and on-site managers support the safety of residents.
For dual-income households, there are 24-hour accessible delivery lockers for added convenience. There are also shared facilities within the building, such as a sky lounge, guest rooms, and kids’ rooms.
The premises are balanced with greenery, and the rooftop of the parking structure is a lush private garden for residents, a popular relaxation space.
Shopping centers like “Ion” and “Life,” supermarkets, convenience stores, and more are within walking distance.
Comprehensive hospitals, clinics, and medical facilities like “Osaka Kosei Nenkin Hospital” and “Kansai Electric Hospital” are scattered nearby, providing peace of mind in times of need.
The nearest station is the JR Osaka Loop Line “Noda” Station, with access to 5 stations on 4 different railway lines including the subway Sen-nichimae Line “Nodahanshin” and “Tamagawa” stations, the Hanshin Main Line “Noda” Station, and the JR Tozai Line “Ebino” Station.
〇 Sky Lounge
〇 Guest Rooms
〇 Kids’ Room
Monthly Fee: ¥19,000 to ¥21,000
Monthly Fee: ¥500
Monthly Fee: ¥100 to ¥200
*Please inquire directly with the management association for the latest available parking spaces and to confirm actual parking availability.
OSAKA WESTGATE TOWER Pros & Cons
- Pros
- Within walking distance, there are various stores such as the Life Noda Store, as well as Eisei Park and Yoshinocho Park.
- Cons
- There is a Fukushima Police Station in the neighborhood, and the sirens during dispatches are a concern.
OSAKA WESTGATE TOWER FAQ
OSAKA WESTGATE TOWER Nearby Facilities & Area
OSAKA WESTGATE TOWER School Districts
| Elementary School | 吉野小学校 |
|---|---|
| Junior High School | 野田中学校 |
Loan Estimate
Estimated monthly payment: 194,212 JPY
Based on 6,880M JPY, interest 1%, term 35 years.
* Calculated by equal principal and interest method. Please confirm details with each bank.
Investment Analysis & Score
- Profitability Score
- A relative score evaluating this unit's income potential among all listed properties, based on estimated rental income, cash flow, and cash-on-cash return. Higher scores indicate stronger expected income during the holding period.
- Asset Value Score
- A score evaluating asset value retention based on local land price levels, building scale (management stability), and listing scarcity. Properties in prime locations with large-scale buildings and low listing ratios score higher.
- Liquidity Score
- A score evaluating ease of future resale or re-letting, based on building listing ratio, days on market, favorite registrations, and area supply-demand balance. Higher scores indicate more flexible exit options.
- Appreciation Score
- A score evaluating future price appreciation potential, based on 5-year land price CAGR, recent year-over-year land price changes, and AI appraisal deviation. In the Osaka condo market over the past decade, capital gains have become the primary source of returns, and this score visualizes investment value beyond yield alone.
- Cash-on-Cash Return (CoC)
- The annual cash flow as a percentage of equity (down payment). It reflects actual investment efficiency including leverage. For example, 5% CoC means an expected 5% annual return on your equity investment.
- 5-Year Land Price CAGR
- The compound annual growth rate of officially published land prices in the surrounding area over the past 5 years. It serves as a reference for evaluating area asset value and future exit pricing.
- Yield vs Monthly Cash Flow
- Gross yield is calculated as annual estimated rent divided by purchase price, excluding expenses. Monthly CF deducts all costs including management fees, repair reserves, loan payments, property tax, and PM fees. For high-priced properties, loan payments can be substantial, making CF negative even with positive yield. CF assumptions: 80% LTV, 1.80% rate, 35-year term.
OSAKA WESTGATE TOWER Details
View price trends, transaction history, asset analysis, and neighborhood information for this building.
OSAKA WESTGATE TOWER – Contact
Contact us in the way that works best for you.
OSAKA WESTGATE TOWER Price & Rent Market
| Sale Market | 6,880M JPY 〜 6,880M JPY Average 6,880M JPY / Listings 1 |
|---|---|
| Rent Market | There are currently no rental listings. |
Overall Assessment: Total score 49.8 (top 52%). Mid-range positioning; compare with higher-scoring alternatives.
Profitability score: 50.3 (top 46%). Gross yield est. 3.73%. Net yield est. 2.60%. Monthly CF: ¥-27,731 (negative carry). Cash-on-cash return: -2.4%. (Loan: 1.80%, 80% LTV, 35yr)
Asset score: 44.4 (top 86%). Located in a prime area (land price ¥560,539/m²). Low listing ratio (0.9%) indicates scarcity.
Liquidity score: 42.9 (top 92%). Building listing ratio: 0.9% (scarce).
Appreciation score 49.4 (top 56%). Nearby land prices have grown at a 5-year CAGR of 6.3%. Comparable transactions in this area/vintage: +15.7% change.
* This analysis is based on our proprietary scoring model and provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making decisions.