FAMILLE OUGI-MACHI URBAN STAGE (Osaka City, Kita WardDoshin2-chome) – 2LDK
Price: 6,980M JPY / Management Fee: 8,400 JPY / Repair Reserve: 2,090 JPY.
Nearest: Osaka Loop Line Temma Walk 5 min / Osaka Metro Sakaisuji Line Ogi-Machi Walk 6 min.
Building Features: Auto lock / Elevator / Delivery box / Tower type.
Room Features: Number of balconies / Good view / Shampoo dresser / Washlet / System kitchen / Counter kitchen.
Highlights: N/A.
Building Summary: A 20-story tower residence with a total of 190 units completed in 1998 by Takenaka Construction.
Contents
Photos & Floor Plan
Room
FAMILLE OUGI-MACHI URBAN STAGE Overview
- Address
- Osaka City, Kita WardDoshin2-chome3-23 [Map]
- Access
- Osaka Loop Line Temma Walk 5 min
Osaka Metro Sakaisuji Line Ogi-Machi Walk 6 min - Built
- 199811
- Structure
- Reinforced concrete / 20F
- Total Units
- 190
- Management
- Commuting (daytime)
- Zoning
- Commercial zone
- Building Coverage Ratio
- 80%
- Floor Area Ratio
- 400%
- Land Rights
- Ownership
- Topography
- Flat
- Land Act Notification
- Not required
- Property Type
- Condominium
Room Summary
- Price
- 6,980M JPY
- Floor
- 5F
- Layout
- 2LDK
- Area
- 71.95㎡
- Management Fee
- 8,400 JPY
- Repair Reserve
- 2,090 JPY
- Monthly Total
- 10,490 JPY
- 現況
- Vacant
Features
View all features
- Auto lock
- Elevator
- Delivery box
- Tower type
- Number of balconies
- Good view
- Shampoo dresser
- Washlet
- System kitchen
- Counter kitchen
Parking & Bicycle Parking
- Monthly Fee
- Currently under investigation
FAMILLE OUGI-MACHI URBAN STAGE
“Fameer Ogi-machi Urban Stage”If you are interested in living in “Fameer Ogi-machi Urban Stage” (buying or renting), considering selling due to moving or changing rent conditions, or are an owner looking for room allocations or rent management in Osaka city, please feel free to contact our premium real estate agent specializing in secondhand tower mansions in Osaka city. Located in Dojima 2-chome, Kita-ku, Osaka City, “Fameer Ogi-machi Urban Stage”. While being a convenient location, walking along the Okawa River allows you to feel nature and refresh your mind. ◆ Parking Lot ◆ ◆ Motorcycle Parking Space ◆ ◆ Bicycle Parking Space ◆
Conveniently accessible for shopping and commuting with 3WAY access to subway Sakaisuji Line “Ogimachi Station”, JR Osaka Loop Line “Temma Station”, and JR Tozai Line “Osaka Tenmangu Station”.
In the surrounding area, there are essential conveniences within walking distance such as convenience stores (major 3 companies), kindergartens/nurseries, supermarket (Hankyu Oasis), drugstore (Seiba), and post office.
Moreover, areas like Temma and Minami-Morimachi have a variety of dining options distinct from major cities like Umeda.
Featuring floor plans ranging from 1LDK to 4LDK, it is recommended for both singles and families.
Monthly / ¥22,000 to ¥25,000
Monthly / ¥500
Monthly / ¥200
※ Please check with the management association for the latest availability and verify actual parking availability.
FAMILLE OUGI-MACHI URBAN STAGE Pros & Cons
- Pros
- Due to the passage of years, properties in the JR Temma Station and Ogimachi Station area are priced lower than the market average despite their prime location.
- Cons
- There are no shared facilities, and the design is simple.
FAMILLE OUGI-MACHI URBAN STAGE FAQ
FAMILLE OUGI-MACHI URBAN STAGE Nearby Facilities & Area
FAMILLE OUGI-MACHI URBAN STAGE School Districts
| Elementary School | 堀川小学校 |
|---|---|
| Junior High School | 北稜中学校 |
Loan Estimate
Estimated monthly payment: 197,035 JPY
Based on 6,980M JPY, interest 1%, term 35 years.
* Calculated by equal principal and interest method. Please confirm details with each bank.
Investment Analysis & Score
- Profitability Score
- A relative score evaluating this unit's income potential among all listed properties, based on estimated rental income, cash flow, and cash-on-cash return. Higher scores indicate stronger expected income during the holding period.
- Asset Value Score
- A score evaluating asset value retention based on local land price levels, building scale (management stability), and listing scarcity. Properties in prime locations with large-scale buildings and low listing ratios score higher.
- Liquidity Score
- A score evaluating ease of future resale or re-letting, based on building listing ratio, days on market, favorite registrations, and area supply-demand balance. Higher scores indicate more flexible exit options.
- Appreciation Score
- A score evaluating future price appreciation potential, based on 5-year land price CAGR, recent year-over-year land price changes, and AI appraisal deviation. In the Osaka condo market over the past decade, capital gains have become the primary source of returns, and this score visualizes investment value beyond yield alone.
- Cash-on-Cash Return (CoC)
- The annual cash flow as a percentage of equity (down payment). It reflects actual investment efficiency including leverage. For example, 5% CoC means an expected 5% annual return on your equity investment.
- 5-Year Land Price CAGR
- The compound annual growth rate of officially published land prices in the surrounding area over the past 5 years. It serves as a reference for evaluating area asset value and future exit pricing.
- Yield vs Monthly Cash Flow
- Gross yield is calculated as annual estimated rent divided by purchase price, excluding expenses. Monthly CF deducts all costs including management fees, repair reserves, loan payments, property tax, and PM fees. For high-priced properties, loan payments can be substantial, making CF negative even with positive yield. CF assumptions: 80% LTV, 1.80% rate, 35-year term.
FAMILLE OUGI-MACHI URBAN STAGE Details
View price trends, transaction history, asset analysis, and neighborhood information for this building.
FAMILLE OUGI-MACHI URBAN STAGE – Contact
Contact us in the way that works best for you.
FAMILLE OUGI-MACHI URBAN STAGE Price & Rent Market
| Sale Market | 6,980M JPY 〜 6,980M JPY Average 6,980M JPY / Listings 1 |
|---|---|
| Rent Market | 189,000 JPY 〜 189,000 JPY Average 189,000 JPY / Listings 1 |











Overall Assessment: Total score 47.8 (top 70%). Below median; careful review of income and exit strategy is recommended.
Profitability score: 47.0 (top 70%). Gross yield est. 3.26%. Net yield est. 2.42%. Monthly CF: ¥-38,710 (negative carry). Cash-on-cash return: -3.3%. (Loan: 1.80%, 80% LTV, 35yr)
Asset score: 50.2 (top 58%). Located in a prime area (land price ¥935,013/m²). Low listing ratio (0.5%) indicates scarcity.
Liquidity score: 49.3 (top 71%). Building listing ratio: 0.5% (scarce).
Appreciation score 46.9 (top 78%). Nearby land prices have grown at a 5-year CAGR of 6.7%. Comparable transactions in this area/vintage: -4.1% change.
* This analysis is based on our proprietary scoring model and provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making decisions.