ZENITH WEST (Osaka City, Kita WardSugaharacho) – 3LDK
Price: 11,990M JPY / Management Fee: 600 JPY / Repair Reserve: 7,860 JPY.
Nearest: Osaka Metro Sakaisuji Line Minami-Morimachi Walk 4 min / Keihan Railway Keihan Line Kitahama Walk 7 min.
Building Features: Auto lock / Community room / Concierge / Elevator / Gym / Kids' room / Party room / Sky lounge.
Room Features: Number of balconies / Good view / Dishwasher / Garbage disposer / Water purifier / Corner room / Shampoo dresser / Washlet.
Highlights: N/A.
Building Summary: Genius Osaka is a tower mansion consisting of EAST and WEST buildings
Photos & Floor Plan
Room
ZENITH WEST Overview
- Address
- Osaka City, Kita WardSugaharacho10-12 [Map]
- Access
- Osaka Metro Sakaisuji Line Minami-Morimachi Walk 4 min
Keihan Railway Keihan Line Kitahama Walk 7 min - Built
- 20031
- Structure
- Reinforced concrete / 39F / B1F
- Total Units
- 360
- Management
- Resident manager
- Zoning
- Commercial zone
- Building Coverage Ratio
- 80%
- Floor Area Ratio
- 600%
- Land Rights
- Ownership
- Topography
- Flat
- Land Act Notification
- Not required
- Property Type
- Condominium
- Notes
- ZENITH WEST is a recommended residence offering comfort and privacy for high-profile residents.
Room Summary
- Price
- 11,990M JPY
- Floor
- 32F
- Layout
- 3LDK
- Area
- 89.29㎡
- Management Fee
- 600 JPY
- Repair Reserve
- 7,860 JPY
- Monthly Total
- 8,460 JPY
- 現況
- Vacant
Features
View all features
- Auto lock
- Community room
- Concierge
- Elevator
- Gym
- Kids' room
- Party room
- Sky lounge
- Earthquake-resistant structure
- Delivery box
- Theater room
- Tower type
- Number of balconies
- Good view
- Dishwasher
- Garbage disposer
- Water purifier
- Corner room
- Shampoo dresser
- Washlet
- System kitchen
- Counter kitchen
- Walk-in closet
- Bathroom dryer
- Floor heating
Parking & Bicycle Parking
- Monthly Fee
- Currently under investigation
ZENITH WEST
“Genius Osaka West Building (Genius Osaka WEST Building)” If you are looking to live in this property (purchase or rental), considering selling due to relocation, or are an owner considering room allocation and rent management based on rental conditions, feel free to consult with Premium Real Estate, specializing in second-hand tower mansions in Osaka city.
In the heart of Osaka, where abundant nature thrives, lies the Nakanoshima area.
With nature comes the changing seasons. And with the changing seasons comes a colorful life.
The Genius Osaka West Building, constructed in March 2003, was built by the joint venture of Obayashi, Goyo, Matsumura, and Haseko as a high-grade tower mansion that won the 17th Osaka City Housing Design Award. It has inherited elements like the row-house-style stone pavement, Jizo-do Hall, and stone pillars from the former Kanno Minami Junior High School, creating an atmosphere that reflects the history and culture of the area. The high-rise building designed around a central courtyard offers a variety of well-thought-out floor plans with excellent views. The shared facilities such as fitness studio, jacuzzi, theater room, kids’ room, and a magnificent sky lounge with panoramic views add to its appeal. Additionally, services like concierge, 24/7 manned security, and garbage disposal stations on each floor ensure a comfortable daily life. The Genius Osaka West Building is a 5-minute walk from Minami-Morimachi Station on the Osaka Municipal Subway Sakaisuji Line and Tanimachi Line, offering a high-status living experience overlooking Nakanoshima Park.
◆Shared Facilities◆
1st Floor: Concierge Service
4th Floor: Active Oasis, Jacuzzi Oasis, Laundry Place, Z Studio, Kids Island, Communication Square
36th Floor: Sky Lounge (Club Genius)
◆Parking◆
Monthly / 21,500 to 40,000 yen
◆Motorcycle Parking◆
Monthly / 500 to 2,000 yen
◆Bicycle Parking◆
Monthly / 0 to 500 yen
※ Please inquire with the management association for the latest availability and parking arrangements for confirmation on actual parking.
ZENITH WEST Pros & Cons
- Pros
- Award-winning tower apartment that received the 17th Osaka City Housing Design Award
- Cons
- It is structured as an outer corridor.
ZENITH WEST FAQ
ZENITH WEST Nearby Facilities & Area
ZENITH WEST School Districts
| Elementary School | 天満小学校 |
|---|---|
| Junior High School | 天満中学校 |
Loan Estimate
Estimated monthly payment: 338,460 JPY
Based on 11,990M JPY, interest 1%, term 35 years.
* Calculated by equal principal and interest method. Please confirm details with each bank.
Investment Analysis & Score
- Profitability Score
- A relative score evaluating this unit's income potential among all listed properties, based on estimated rental income, cash flow, and cash-on-cash return. Higher scores indicate stronger expected income during the holding period.
- Asset Value Score
- A score evaluating asset value retention based on local land price levels, building scale (management stability), and listing scarcity. Properties in prime locations with large-scale buildings and low listing ratios score higher.
- Liquidity Score
- A score evaluating ease of future resale or re-letting, based on building listing ratio, days on market, favorite registrations, and area supply-demand balance. Higher scores indicate more flexible exit options.
- Appreciation Score
- A score evaluating future price appreciation potential, based on 5-year land price CAGR, recent year-over-year land price changes, and AI appraisal deviation. In the Osaka condo market over the past decade, capital gains have become the primary source of returns, and this score visualizes investment value beyond yield alone.
- Cash-on-Cash Return (CoC)
- The annual cash flow as a percentage of equity (down payment). It reflects actual investment efficiency including leverage. For example, 5% CoC means an expected 5% annual return on your equity investment.
- 5-Year Land Price CAGR
- The compound annual growth rate of officially published land prices in the surrounding area over the past 5 years. It serves as a reference for evaluating area asset value and future exit pricing.
- Yield vs Monthly Cash Flow
- Gross yield is calculated as annual estimated rent divided by purchase price, excluding expenses. Monthly CF deducts all costs including management fees, repair reserves, loan payments, property tax, and PM fees. For high-priced properties, loan payments can be substantial, making CF negative even with positive yield. CF assumptions: 80% LTV, 1.80% rate, 35-year term.
ZENITH WEST Details
View price trends, transaction history, asset analysis, and neighborhood information for this building.
ZENITH WEST – Contact
Contact us in the way that works best for you.
ZENITH WEST Price & Rent Market
| Sale Market | 4,998M JPY 〜 12,480M JPY Average 8,616M JPY / Listings 4 |
|---|---|
| Rent Market | 110,000 JPY 〜 210,000 JPY Average 150,857 JPY / Listings 21 |
Overall Assessment: Total score 53.3 (top 18%). A solid investment profile with favorable balance across all dimensions.
Profitability score: 52.9 (top 22%) — solid level. Gross yield est. 3.30%. Net yield est. 2.55%. Monthly CF: ¥-53,119 (negative carry). Cash-on-cash return: -2.7%. (Loan: 1.80%, 80% LTV, 35yr)
Asset score: 54.9 (top 13%) — solid stability. Located in a prime area (land price ¥1,192,632/m²). Low listing ratio (1.1%) indicates scarcity.
Liquidity score: 51.0 (top 65%). Building listing ratio: 1.1% (scarce).
Appreciation score 53.2 (top 22%), indicating strong capital gain potential. Nearby land prices have grown at a 5-year CAGR of 7.7%. Comparable transactions in this area/vintage: +12.3% change.
Building average (4 units): 52.7. This unit: +0.6 points above.
* This analysis is based on our proprietary scoring model and provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making decisions.