PROUD TOWER KITAHAMA

プラウドタワー北浜

Price 14,000M JPY / Layout 3LDK / Area 73.85㎡ / 23F

Address Osaka City, Chuo WardKoraibashi2-chome1-6 / Access Osaka Metro Sakaisuji Line Kitahama Walk 1 min / Keihan Railway Keihan Line Kitahama Walk 1 min / Built 20201

PROUD TOWER KITAHAMA (Osaka City, Chuo WardKoraibashi2-chome) – 3LDK
Area: 73.85㎡ / 23F / Above 42F.
Price: 14,000M JPY / Management Fee: 22,465 JPY / Repair Reserve: 19,020 JPY.
Nearest: Osaka Metro Sakaisuji Line Kitahama Walk 1 min / Keihan Railway Keihan Line Kitahama Walk 1 min.
Building Features: Auto lock / Concierge / Elevator / Guest room / Vibration control structure / Sky lounge / Delivery box / Tower type.
Room Features: Auto bath / Number of balconies / Barrier-free / Soundproof room / Good view / Closet / Water purifier / Corner room.
Highlights: N/A.
Building Summary: A 42-story tower apartment building completed by Obayashi Corporation in 2019, with a total of 281 units.

Photos & Floor Plan

Room

PROUD TOWER KITAHAMA Overview

Address
Osaka City, Chuo WardKoraibashi2-chome1-6 [Map]
Access
Osaka Metro Sakaisuji Line Kitahama Walk 1 min
Keihan Railway Keihan Line Kitahama Walk 1 min
Built
20201
Structure
Reinforced concrete / 42F / B1F
Total Units
281
Management
Commuting (daytime)
Zoning
Commercial zone
Building Coverage Ratio
80%
Floor Area Ratio
800%
Land Rights
Ownership
Topography
Flat
Land Act Notification
Not required
Property Type
Condominium

Room Summary

Price
14,000M JPY
Floor
23F
Layout
3LDK
Area
73.85㎡
Management Fee
22,465 JPY
Repair Reserve
19,020 JPY
Other Monthly Fee
440 JPY
Monthly Total
41,925 JPY
Transaction Type
一般媒介
現況
Occupied

Features

View all features
  • Auto lock
  • Concierge
  • Elevator
  • Guest room
  • Vibration control structure
  • Sky lounge
  • Delivery box
  • Tower type
  • Auto bath
  • Number of balconies
  • Barrier-free
  • Soundproof room
  • Good view
  • Closet
  • Water purifier
  • Corner room
  • Washlet
  • System kitchen
  • Counter kitchen
  • Walk-in closet
  • Bathroom dryer
  • Heated bathroom floor

Parking & Bicycle Parking

Monthly Fee
Currently under investigation

PROUD TOWER KITAHAMA

“Proud Tower Kitahama” If you are a customer who wants to live (purchase or rent) in the Proud Tower Kitahama, considering selling in case of changing residence, or considering room assignment and rent management based on rental conditions, please feel free to consult with Premium Real Estate, a specialist in second-hand tower condominiums in Osaka city.

Located in Kitahama-Tairyu Bridge, a 42-story high-rise seismic tower residence “Proud Tower Kitahama” has been built.

Serving as the financial and economic center of Japan, this area is known for historical Western-style banks and is attracting attention as a “living architectural museum”.
Kitahama-Tairyu Bridge area, which has retained traditions and prestige and makes it a “central area where you would want to continue to live,” is located across the Tosabori River from the symbol of Osaka’s water city, Nakanoshima, featuring the Central Public Hall and Nakanoshima Park in close proximity.
Kitahama Terrace, known as the riverside terrace of Osaka, is bustling with stylish restaurants and cafes.
A five-minute walk from the beautifully landscaped Nakanoshima Park allows you to experience serene nature.

1 minute walk from Sakaisuji Line “Kitahama” station, 7 minutes walk from Midosuji Line “Yodoyabashi” station, and 5 minutes walk from Keihan Nakanoshima Line “Naniwabashi” station.
Direct access to major terminals such as Umeda, Shin-Osaka, and Namba.
It enhances an active daily life in both business and leisure scenes.

◆Common Facilities◆
28th floor: View Lounge, Book Lounge, Guest Rooms (Japanese Suite, Royal Suite)

◆Parking Lot◆
100 spaces (¥38,000 to ¥42,000/month)

◆Motorcycle Parking◆
36 spaces (6 motorcycle spaces, 12 mini motorcycle spaces, 18 mini motorcycle and bicycle port)
¥1,500 to ¥3,000/month

◆Bicycle Parking◆
333 spaces (¥200 to ¥600/month)

*Please contact the management association for the latest available spaces and check actual availability for parking.

PROUD TOWER KITAHAMA Pros & Cons

Pros
One street west of Sakaisuji, it has become a very quiet business district.
Cons
A compact-sized layout may be preferred, such as a room that has been changed from a 3LDK to a 2LDK plan.

PROUD TOWER KITAHAMA FAQ

Q.How many sale/rental listings are currently available in PROUD TOWER KITAHAMA?
A.There are currently 10 sale listings and 9 rental listings.
Q.What are the nearest stations?
A.Osaka Metro Sakaisuji Line Kitahama Walk 1 min / Keihan Railway Keihan Line Kitahama Walk 1 min
Q.What kind of floor plans are available?
A.The exclusive floor area ranges from 1LDK to 4LDK (37.26㎡ to 187.65㎡), offering a wide variety of floor plans to accommodate a broad range of needs.

PROUD TOWER KITAHAMA Nearby Facilities & Area

PROUD TOWER KITAHAMA School Districts

Elementary School開平小学校
Junior High School東中学校

Loan Estimate

Estimated monthly payment: 395,199 JPY

Based on 14,000M JPY, interest 1%, term 35 years.

* Calculated by equal principal and interest method. Please confirm details with each bank.

Investment Analysis & Score

Total Score51.8Top 28%○ Good
Profitability51.6Top 32%+1.6 vs bldg
Asset Value52.8Top 32%+1.0 vs bldg
Liquidity54.8Top 34%+0.0 vs bldg
Appreciation50.4Top 44%+1.2 vs bldg
Gross Yield2.83%
Net Yield1.83%
Monthly CF¥-145,764
5yr Land CAGR7.68%
Land Price¥1,100,000/㎡
Area Class都心

Overall Assessment: Total score 51.8 (top 28%). A solid investment profile with favorable balance across all dimensions.

Profitability score: 51.6 (top 32%). Gross yield est. 2.83%. Net yield est. 1.83%. Monthly CF: ¥-145,764 (negative carry). Cash-on-cash return: -6.3%. (Loan: 1.80%, 80% LTV, 35yr)

Asset score: 52.8 (top 32%). Located in a prime area (land price ¥1,100,000/m²).

Liquidity score: 54.8 (top 34%). Listed only 7 days — active demand.

Appreciation score 50.4 (top 44%). Nearby land prices have grown at a 5-year CAGR of 7.7%.

Building average (10 units): 50.3. This unit: +1.5 points above.

* This analysis is based on our proprietary scoring model and provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making decisions.

Profitability Score
A relative score evaluating this unit's income potential among all listed properties, based on estimated rental income, cash flow, and cash-on-cash return. Higher scores indicate stronger expected income during the holding period.
Asset Value Score
A score evaluating asset value retention based on local land price levels, building scale (management stability), and listing scarcity. Properties in prime locations with large-scale buildings and low listing ratios score higher.
Liquidity Score
A score evaluating ease of future resale or re-letting, based on building listing ratio, days on market, favorite registrations, and area supply-demand balance. Higher scores indicate more flexible exit options.
Appreciation Score
A score evaluating future price appreciation potential, based on 5-year land price CAGR, recent year-over-year land price changes, and AI appraisal deviation. In the Osaka condo market over the past decade, capital gains have become the primary source of returns, and this score visualizes investment value beyond yield alone.
Cash-on-Cash Return (CoC)
The annual cash flow as a percentage of equity (down payment). It reflects actual investment efficiency including leverage. For example, 5% CoC means an expected 5% annual return on your equity investment.
5-Year Land Price CAGR
The compound annual growth rate of officially published land prices in the surrounding area over the past 5 years. It serves as a reference for evaluating area asset value and future exit pricing.

PROUD TOWER KITAHAMA Details

View price trends, transaction history, asset analysis, and neighborhood information for this building.

PROUD TOWER KITAHAMA – Contact

Contact us in the way that works best for you.

PROUD TOWER KITAHAMA Price & Rent Market

Sale Market6,880M JPY 〜 18,300M JPY
Average 13,302M JPY / Listings 10
Rent Market240,000 JPY 〜 240,000 JPY
Average 240,000 JPY / Listings 9

Sale Listings

For Sale
Sale
10,480M JPY
Floor 10F
Layout 2LDK
Area 57.58
Facing
For Sale
Sale
6,880M JPY
Floor 12F
Layout 1LDK
Area 46.97
Facing
For Sale
Sale
12,800M JPY
Floor 17F
Layout 2LDK
Area 70.16
Facing
For Sale
Sale
14,000M JPY
Floor 23F
Layout 3LDK
Area 73.85
Facing
For Sale
Sale
10,980M JPY
Floor 23F
Layout 2LDK
Area 61.59
Facing
For Sale
Sale
13,900M JPY
Floor 23F
Layout 3LDK
Area 70.19
Facing
For Sale
Sale
18,300M JPY
Floor 30F
Layout 2LDK
Area 74.89
Facing
For Sale
Sale
10,600M JPY
Floor 32F
Layout 2LDK
Area 60.25
Facing
For Sale
Sale
16,980M JPY
Floor 32F
Layout 2LDK
Area 82.56
Facing
For Sale
Sale
18,100M JPY
Floor 34F
Layout 2LDK
Area 82.56
Facing

Rental Listings

Available
Rent
24M JPY
Floor 13F
Layout 2LDK
Area 61.12
Facing
Available
Rent
24M JPY
Floor 13F
Layout 2K
Area 61.12
Facing
Available
Rent
24M JPY
Floor 13F
Layout 2LDK
Area 61.12
Facing
Available
Rent
24M JPY
Floor 13F
Layout 2LDK
Area 61.12
Facing
Available
Rent
24M JPY
Floor 13F
Layout 2LDK
Area 61.12
Facing
Available
Rent
24M JPY
Floor 13F
Layout 2LDK
Area 61.12
Facing
Available
Rent
24M JPY
Floor 13F
Layout 2LDK
Area 61.12
Facing
Available
Rent
24M JPY
Floor 13F
Layout 2LDK
Area 61.12
Facing
Available
Rent
24M JPY
Floor 13F
Layout 2LDK
Area 61.12
Facing
Photo
AI Premium Concierge