PARK TOWER OSAKA NAKANOSHIMA FRONT (Osaka City, Nishi WardTosabori2-chome) – 3LDK
Price: 11,000M JPY / Management Fee: 4,200 JPY / Repair Reserve: 5,140 JPY.
Nearest: Osaka Metro Yotsubashi Line Higobashi Walk 9 min / Keihan Railway Nakanoshima Line Nakanoshima Walk 7 min.
Building Features: Auto lock / Elevator / Sky lounge / Delivery box / Tower type.
Room Features: Barrier-free / Dishwasher / Island kitchen / Water purifier / Corner room / Shampoo dresser / Washlet / System kitchen.
Highlights: N/A.
Building Summary: A 35-story tower apartment building with a total of 171 units completed in 2006 by Kumagai Gumi construction.
Contents
Photos & Floor Plan
Room
PARK TOWER OSAKA NAKANOSHIMA FRONT Overview
- Address
- Osaka City, Nishi WardTosabori2-chome3-13 [Map]
- Access
- Osaka Metro Yotsubashi Line Higobashi Walk 9 min
Keihan Railway Nakanoshima Line Nakanoshima Walk 7 min - Built
- 20063
- Structure
- Reinforced concrete / 35F
- Total Units
- 171
- Management
- Commuting (daytime)
- Zoning
- Commercial zone
- Building Coverage Ratio
- 80%
- Floor Area Ratio
- 600%
- Land Rights
- Ownership
- Topography
- Flat
- Land Act Notification
- Not required
- Property Type
- Condominium
Room Summary
- Price
- 11,000M JPY
- Floor
- 21F
- Layout
- 3LDK
- Area
- 83.79㎡
- Management Fee
- 4,200 JPY
- Repair Reserve
- 5,140 JPY
- Monthly Total
- 9,340 JPY
- 現況
- Vacant
Features
View all features
- Auto lock
- Elevator
- Sky lounge
- Delivery box
- Tower type
- Barrier-free
- Dishwasher
- Island kitchen
- Water purifier
- Corner room
- Shampoo dresser
- Washlet
- System kitchen
- Counter kitchen
- Bathroom dryer
- Floor heating
Parking & Bicycle Parking
- Monthly Fee
- Currently under investigation
PARK TOWER OSAKA NAKANOSHIMA FRONT
“Park Tower Osaka Nakanoshima Front” If you are a customer who wants to live in (buy or rent) the property, considering selling due to relocation, or a property owner (owner) considering room placement and rent management based on rental conditions, please feel free to consult with a premium real estate agency specializing in resale tower condominiums in Osaka City.
The pocket park facing the south side of the site exhibits a vivid contrast with 2m square white large cobblestones and symmetrically arranged dark green plantings, creating a refreshing space with a sense of openness.
Located an 8-minute walk from Keihan Nakanoshima Station and a 9-minute walk from Subway Yotsubashi Line Higobashi Station, this 35-story ultra-high-rise tower condominium offers a prime location. With concierge service in a luxury rental condominium, both common facilities and room amenities are one level above normal condominiums.
Additionally, you can enjoy casual walks in Utsubo Park located nearby.
◆Common facilities◆
2nd floor: Lobby Lounge
31st floor: View Lounge
○Meeting rooms
○Welcome Garden
◆Parking◆
Tower parking surface
(Monthly: ¥19,000 to ¥30,000)
◆Motorcycle parking◆
Monthly: ¥500
◆Bicycle parking◆
Monthly: ¥100 to ¥200
※ Please check with the management association for the latest availability and actual parking confirmation.
PARK TOWER OSAKA NAKANOSHIMA FRONT Pros & Cons
- Pros
- One of the key selling points is the good view even from lower floors.
- Cons
- Since the total number of units is small, the rate of increase in the repair reserve fund may be higher in the future, depending on the contents of the long-term repair plan.
PARK TOWER OSAKA NAKANOSHIMA FRONT FAQ
PARK TOWER OSAKA NAKANOSHIMA FRONT Nearby Facilities & Area
PARK TOWER OSAKA NAKANOSHIMA FRONT School Districts
| Elementary School | 西船場小学校 |
|---|---|
| Junior High School | 花乃井中学校 |
Loan Estimate
Estimated monthly payment: 310,514 JPY
Based on 11,000M JPY, interest 1%, term 35 years.
* Calculated by equal principal and interest method. Please confirm details with each bank.
Investment Analysis & Score
- Profitability Score
- A relative score evaluating this unit's income potential among all listed properties, based on estimated rental income, cash flow, and cash-on-cash return. Higher scores indicate stronger expected income during the holding period.
- Asset Value Score
- A score evaluating asset value retention based on local land price levels, building scale (management stability), and listing scarcity. Properties in prime locations with large-scale buildings and low listing ratios score higher.
- Liquidity Score
- A score evaluating ease of future resale or re-letting, based on building listing ratio, days on market, favorite registrations, and area supply-demand balance. Higher scores indicate more flexible exit options.
- Appreciation Score
- A score evaluating future price appreciation potential, based on 5-year land price CAGR, recent year-over-year land price changes, and AI appraisal deviation. In the Osaka condo market over the past decade, capital gains have become the primary source of returns, and this score visualizes investment value beyond yield alone.
- Cash-on-Cash Return (CoC)
- The annual cash flow as a percentage of equity (down payment). It reflects actual investment efficiency including leverage. For example, 5% CoC means an expected 5% annual return on your equity investment.
- 5-Year Land Price CAGR
- The compound annual growth rate of officially published land prices in the surrounding area over the past 5 years. It serves as a reference for evaluating area asset value and future exit pricing.
- Yield vs Monthly Cash Flow
- Gross yield is calculated as annual estimated rent divided by purchase price, excluding expenses. Monthly CF deducts all costs including management fees, repair reserves, loan payments, property tax, and PM fees. For high-priced properties, loan payments can be substantial, making CF negative even with positive yield. CF assumptions: 80% LTV, 1.80% rate, 35-year term.
PARK TOWER OSAKA NAKANOSHIMA FRONT Details
View price trends, transaction history, asset analysis, and neighborhood information for this building.
PARK TOWER OSAKA NAKANOSHIMA FRONT – Contact
Contact us in the way that works best for you.
PARK TOWER OSAKA NAKANOSHIMA FRONT Price & Rent Market
| Sale Market | 11,000M JPY 〜 11,000M JPY Average 11,000M JPY / Listings 1 |
|---|---|
| Rent Market | 160,000 JPY 〜 200,000 JPY Average 170,000 JPY / Listings 4 |














Overall Assessment: Total score 47.3 (top 74%). Below median; careful review of income and exit strategy is recommended.
Profitability score: 47.3 (top 68%). Gross yield est. 3.10%. Net yield est. 2.35%. Monthly CF: ¥-67,257 (negative carry). Cash-on-cash return: -3.7%. (Loan: 1.80%, 80% LTV, 35yr)
Asset score: 49.0 (top 69%). Located in a prime area (land price ¥1,211,063/m²). Low listing ratio (0.6%) indicates scarcity. Listed 19.2% above AI appraisal — may be overpriced.
Liquidity score: 50.1 (top 69%). Building listing ratio: 0.6% (scarce).
Appreciation score 46.7 (top 79%). Nearby land prices have grown at a 5-year CAGR of 7.6%.
* This analysis is based on our proprietary scoring model and provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making decisions.