CREVIA TOWER NAKANOSHIMA (Osaka City, Fukushima WardFukushima3-chome) – 3LDK
Price: 12,500M JPY / Management Fee: 6,320 JPY / Repair Reserve: 5,510 JPY.
Nearest: Keihan Railway Nakanoshima Line Nakanoshima Walk 4 min / JR Tozai Line Shin-Fukushima Walk 5 min.
Building Features: Auto lock / All-electric / Community room / Concierge / Elevator / Guest room / Party room / Vibration control structure.
Room Features: Dishwasher / Garbage disposer / Water purifier / Corner room / Shampoo dresser / Washlet / System kitchen / Bathroom dryer.
Highlights: N/A.
Building Summary: A 36-story tower condominium with 250 units constructed by Kajima Corporation in 2012.Located on the south side, it offers a riverside view …
Photos & Floor Plan
Room
CREVIA TOWER NAKANOSHIMA Overview
- Address
- Osaka City, Fukushima WardFukushima3-chome1-65 [Map]
- Access
- Keihan Railway Nakanoshima Line Nakanoshima Walk 4 min
JR Tozai Line Shin-Fukushima Walk 5 min - Built
- 20128
- Structure
- Reinforced concrete / 36F
- Total Units
- 250
- Management
- Commuting (daytime)
- Zoning
- Commercial zone
- Building Coverage Ratio
- 80%
- Floor Area Ratio
- 600%
- Land Rights
- Ownership
- Topography
- Flat
- Land Act Notification
- Not required
- Property Type
- Condominium
Room Summary
- Price
- 12,500M JPY
- Floor
- 16F
- Layout
- 3LDK
- Area
- 78.31㎡
- Management Fee
- 6,320 JPY
- Repair Reserve
- 5,510 JPY
- Monthly Total
- 11,830 JPY
- 現況
- Vacant
Features
View all features
- Auto lock
- All-electric
- Community room
- Concierge
- Elevator
- Guest room
- Party room
- Vibration control structure
- Delivery box
- Dishwasher
- Garbage disposer
- Water purifier
- Corner room
- Shampoo dresser
- Washlet
- System kitchen
- Bathroom dryer
- Floor heating
Parking & Bicycle Parking
- Monthly Fee
- Currently under investigation
CREVIA TOWER NAKANOSHIMA
“Clevia Tower Nakanoshima” If you are interested in living (buying or renting) in Clevia Tower Nakanoshima, considering selling due to a change of residence or rental conditions, or thinking about room assignment and rent management for owners (owners), please feel free to contact the premium real estate agency specializing in used tower mansions in Osaka City.
Located on the waterfront of Osaka’s Nakanoshima, the 36-story “Clevia Tower Nakanoshima” offers a landscape design with abundant vegetation on the premises, allowing residents to feel close to nature. The Master Entrance is illuminated by lights at night, creating a three-dimensional and spacious atmosphere.
On the second floor, there are two lobbies where residents can relax while enjoying the scenery: “Lobby Aqua” and the serene “Lobby Noble.” Additionally, on the 24th floor, there are communal facilities such as the “Stellar Lounge” with a bar counter, the “Festa Room” that can be used as a party room, and two types of guest rooms in Japanese and Western styles, providing a hotel-like experience.
Only a 4-minute walk to the Keihan Nakanoshima Line “Nakanoshima” Station, with multiple train lines and stations like the JR Tozai Line and Hanshin Main Line within walking distance. Access to the center of Osaka as well as to Kobe and Kyoto is convenient. In the vicinity, there are parks and science museums for leisure activities with children. You can also explore places like Nakanoshima Park and Utsubo Park, offering various recreational opportunities.
◆Facilities◆
1st Floor: Concierge Service
2nd Floor: Lobby Aqua/Noble
24th Floor: Stellar Lounge/Festa Room/Guest Rooms
◆Parking◆
Monthly: ¥24,000-¥28,000
Regular cars, high roof cars
◆Motorcycle Parking◆
Monthly: ¥1,000-¥2,000
◆Bicycle Parking◆
Monthly: ¥100-¥200
※ Please check with the management association for the latest availability and for actual parking confirmation.
CREVIA TOWER NAKANOSHIMA Pros & Cons
- Pros
- It is likely that the cost performance of lifeline services will be good when using all-electricity.
- Cons
- As Fukushima Station and Shin-Fukushima Station are a bit far apart, it may be inconvenient for those who use trains.
CREVIA TOWER NAKANOSHIMA FAQ
CREVIA TOWER NAKANOSHIMA Nearby Facilities & Area
CREVIA TOWER NAKANOSHIMA School Districts
| Elementary School | 下福島小学校 |
|---|---|
| Junior High School | 福島中学校 |
Loan Estimate
Estimated monthly payment: 352,857 JPY
Based on 12,500M JPY, interest 1%, term 35 years.
* Calculated by equal principal and interest method. Please confirm details with each bank.
Investment Analysis & Score
- Profitability Score
- A relative score evaluating this unit's income potential among all listed properties, based on estimated rental income, cash flow, and cash-on-cash return. Higher scores indicate stronger expected income during the holding period.
- Asset Value Score
- A score evaluating asset value retention based on local land price levels, building scale (management stability), and listing scarcity. Properties in prime locations with large-scale buildings and low listing ratios score higher.
- Liquidity Score
- A score evaluating ease of future resale or re-letting, based on building listing ratio, days on market, favorite registrations, and area supply-demand balance. Higher scores indicate more flexible exit options.
- Appreciation Score
- A score evaluating future price appreciation potential, based on 5-year land price CAGR, recent year-over-year land price changes, and AI appraisal deviation. In the Osaka condo market over the past decade, capital gains have become the primary source of returns, and this score visualizes investment value beyond yield alone.
- Cash-on-Cash Return (CoC)
- The annual cash flow as a percentage of equity (down payment). It reflects actual investment efficiency including leverage. For example, 5% CoC means an expected 5% annual return on your equity investment.
- 5-Year Land Price CAGR
- The compound annual growth rate of officially published land prices in the surrounding area over the past 5 years. It serves as a reference for evaluating area asset value and future exit pricing.
- Yield vs Monthly Cash Flow
- Gross yield is calculated as annual estimated rent divided by purchase price, excluding expenses. Monthly CF deducts all costs including management fees, repair reserves, loan payments, property tax, and PM fees. For high-priced properties, loan payments can be substantial, making CF negative even with positive yield. CF assumptions: 80% LTV, 1.80% rate, 35-year term.
CREVIA TOWER NAKANOSHIMA Details
View price trends, transaction history, asset analysis, and neighborhood information for this building.
CREVIA TOWER NAKANOSHIMA – Contact
Contact us in the way that works best for you.
CREVIA TOWER NAKANOSHIMA Price & Rent Market
| Sale Market | 8,280M JPY 〜 13,800M JPY Average 11,343M JPY / Listings 6 |
|---|---|
| Rent Market | 240,000 JPY 〜 380,000 JPY Average 347,096 JPY / Listings 31 |
Overall Assessment: Total score 47.2 (top 75%). Below median; careful review of income and exit strategy is recommended.
Profitability score: 46.7 (top 72%). Gross yield est. 2.73%. Net yield est. 1.98%. Monthly CF: ¥-114,968 (negative carry). Cash-on-cash return: -5.5%. (Loan: 1.80%, 80% LTV, 35yr)
Asset score: 49.7 (top 63%). Located in a prime area (land price ¥1,213,831/m²). Listed 17.6% above AI appraisal — may be overpriced.
Liquidity score: 53.3 (top 58%). Building listing ratio: 2.4% (scarce).
Appreciation score 47.0 (top 78%). Nearby land prices have grown at a 5-year CAGR of 6.4%. Comparable transactions in this area/vintage: +19.0% change.
Building average (6 units): 48.5. This unit: -1.3 points below.
* This analysis is based on our proprietary scoring model and provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making decisions.