SEASIDE RESIDENCE COSMO SQUARE EKIMAE

シーサイドレジデンス コスモスクエア駅前

Price 3,480M JPY / Layout 3LDK / Area 77.24㎡ / 13F

Address Osaka City, Suminoe WardNanko-Kita1-chome25-10 / Access Osaka Metro Chuo Line Cosmosquare Walk 2 min / Nanko Port Town Line Trade Center-Mae Walk 2 min / Built 20092

SEASIDE RESIDENCE COSMO SQUARE EKIMAE (Osaka City, Suminoe WardNanko-Kita1-chome) – 3LDK(洋6.5 洋5.5 和4.5 LDK16.1)
Area: 77.24㎡ / 13F / Above 23F / Facing: SW.
Price: 3,480M JPY / Management Fee: 8,730 JPY / Repair Reserve: 9,900 JPY.
Nearest: Osaka Metro Chuo Line Cosmosquare Walk 2 min / Nanko Port Town Line Trade Center-Mae Walk 2 min.
Building Features: Auto lock / Community room / Concierge / Elevator / Guest room / Kids' room / Pet facilities / Delivery box.
Room Features: Barrier-free / Separate bath and toilet / Closet / Dishwasher / Garbage disposer / Reheating function / Shoe box / Indoor washing machine.
Highlights: N/A.
Building Summary: Large-scale tower residence with 23 floors above ground and a total of 600 units completed by Goyo Construction in 2009

Photos & Floor Plan

Room

SEASIDE RESIDENCE COSMO SQUARE EKIMAE Overview

Address
Osaka City, Suminoe WardNanko-Kita1-chome25-10 [Map]
Access
Osaka Metro Chuo Line Cosmosquare Walk 2 min
Nanko Port Town Line Trade Center-Mae Walk 2 min
Built
20092
Structure
Reinforced concrete / 23F / B1F
Total Units
600
Management
Commuting (daytime)
Zoning
Quasi-industrial zone
Building Coverage Ratio
60%
Floor Area Ratio
200%
Land Rights
Ownership
Topography
Flat
Land Act Notification
Not required
Property Type
Condominium
Parking
Monthly 0 JPY

Room Summary

Price
3,480M JPY
Floor
13F
Layout
3LDK(洋6.5 洋5.5 和4.5 LDK16.1)
Area
77.24㎡
Facing
SW
Management Fee
8,730 JPY
Repair Reserve
9,900 JPY
Other Monthly Fee
400 JPY
Monthly Total
19,030 JPY
Transaction Type
Brokerage
現況
Vacant
引き渡し
Immediate
Pet
Consultation
Instrument
Not specified

Features

View all features
  • Auto lock
  • Community room
  • Concierge
  • Elevator
  • Guest room
  • Kids' room
  • Pet facilities
  • Delivery box
  • Tower type
  • Barrier-free
  • Separate bath and toilet
  • Closet
  • Dishwasher
  • Garbage disposer
  • Reheating function
  • Shoe box
  • Indoor washing machine
  • Walk-in closet
  • Bathroom dryer
  • Floor heating

Parking & Bicycle Parking

Monthly Fee
8,000~15,000 JPY
Standard
Under review
Middle
Under review
High Roof
Under review
Flat
Under review

Motorbike

Mini bike
500 JPY/month
Motorbike
1,000 JPY/month

Bicycle

Slide rack
100 JPY/month
Flat
200 JPY/month

SEASIDE RESIDENCE COSMO SQUARE EKIMAE

“Seaside Residence Cosmos Square Station”For customers who want to live in and purchase or rent at “Seaside Residence Cosmos Square Station,” owners (landlords) considering selling due to relocation or rental conditions, as well as room allocation and rent management, please feel free to consult with a premium real estate agency specializing in second-hand tower apartments in Osaka City.

“Seaside Residence Cosmos Square Station” is located in Minato-nishi, Osaka City, in Nanko Kita 1-chome, just a 2-minute walk from Cosmos Square Station on the Osaka Municipal Subway Chuo Line and Newtram Line, boasting its proximity to the station.

“Seaside Residence Cosmos Square Station,” completed in February 2009, was built by JFE Urban Development Corporation/Urban Corporation/Urban Life Corporation/Goyo Kensetsu Corporation, among others, with construction carried out by Goyo Kensetsu Corporation.
“Seaside Residence Cosmos Square Station” is a large-scale tower apartment with a total of 600 units.

◆Common Facilities◆
〇Concierge Service
〇Kids’ Room
〇Seminar Room
〇Guest Room
〇Owners’ Lounge
〇Dog Run

◆Parking◆
Month/¥8,000 to ¥15,000

◆Motorcycle Parking◆
Month/¥500 to ¥1,000

◆Bicycle Parking◆
Month/¥100 to ¥200

*Please check with the management association for the latest availability and actual parking options.

SEASIDE RESIDENCE COSMO SQUARE EKIMAE Pros & Cons

Pros
Seaside Cosmo (Cosmo Square Seaside Park) is bustling with families enjoying picnics and fishing.
Cons
The property consists of four buildings: Garden Court, Forest Court, Aqua Court, and Station Court. There are units in the large-scale apartment complex with views and without views.

SEASIDE RESIDENCE COSMO SQUARE EKIMAE FAQ

Q.What are the nearest stations?
A.Osaka Metro Chuo Line Cosmosquare Walk 2 min / Nanko Port Town Line Trade Center-Mae Walk 2 min
Q.Is there a supermarket nearby?
A.There is a Fresh Food Supermarket “Foodies Sakashima Store” on the premises.

SEASIDE RESIDENCE COSMO SQUARE EKIMAENearby Facilities & Area

SEASIDE RESIDENCE COSMO SQUARE EKIMAE School Districts

Elementary School南港北小学校
Junior High School住之江中学校

Loan Estimate

Estimated monthly payment: 92,974 JPY

Based on 3,480M JPY, interest 0.67%, term 35 years.

* Calculated by equal principal and interest method. Please confirm details with each bank.

Investment Analysis & Score

Total Score53.5Top 17%○ Good
Profitability55.8Top 6%+0.6 vs bldg
Asset Value45.5Top 80%-0.4 vs bldg
Liquidity40.4Top 92%+0.0 vs bldg
Gross Yield5.62%
Net Yield4.19%
Monthly CF¥47,038
5yr Land CAGR0.28%
Land Price¥181,000/㎡
Area Class湾岸

Overall Assessment: Scoring 53.5 (top 17%), this unit offers a solid investment profile with a favorable balance of income, asset value, and liquidity.

Profitability score is 55.8 (top 6%), indicating strong income potential. Gross yield est. 5.62% Net yield est. 4.19%. Monthly CF is +¥47,038, suggesting low holding-cost risk. (CF assumptions: 0.67% interest, 80% LTV, 35-year term)

Asset score is 45.5 (top 80%); comparing with alternatives is advisable. Local land prices have grown at +0.28% CAGR over 5 years.

Liquidity score is 40.4 (top 92%); exit timing deserves careful consideration. Building listing ratio is just 1.5%, indicating scarcity value.

Building average (9 units): 53.2. This unit is +0.3 points above the in-building average.

* This analysis is based on our proprietary scoring model and is provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making investment decisions.

SEASIDE RESIDENCE COSMO SQUARE EKIMAE – Contact

Contact us in the way that works best for you.

Photo
AI Premium Concierge