RIVERSIDE GARDEN COSMOSQUARE

リバーガーデンコスモスクエア

Price 3,980M JPY / Layout 3LDK / Area 87.32㎡ / 9F

Address Osaka City, Suminoe WardNanko-Kita1-chome31-17 / Access Osaka Metro Chuo Line Cosmosquare Walk 1 min / Nanko Port Town Line Trade Center-Mae Walk 7 min / Built 20069

RIVERSIDE GARDEN COSMOSQUARE (Osaka City, Suminoe WardNanko-Kita1-chome) – 3LDK(洋12.0 洋5.2 和5.2 LDK17.8)
Area: 87.32㎡ / 9F / Above 20F / Facing: SW.
Price: 3,980M JPY / Management Fee: 16,980 JPY / Repair Reserve: 13,190 JPY.
Nearest: Osaka Metro Chuo Line Cosmosquare Walk 1 min / Nanko Port Town Line Trade Center-Mae Walk 7 min.
Building Features: Auto lock / Elevator / Guest room / Kids' room / Sky lounge / Delivery box / Tower type.
Room Features: Barrier-free / Separate bath and toilet / Closet / Dishwasher / Garbage disposer / Corner room / LDK over 20 tatami / Reheating function.
Highlights: N/A.
Building Summary: 20-story tower residence with 273 units, completed by Nishimatsu Construction in 2006

Photos & Floor Plan

Room

RIVERSIDE GARDEN COSMOSQUARE Overview

Address
Osaka City, Suminoe WardNanko-Kita1-chome31-17 [Map]
Access
Osaka Metro Chuo Line Cosmosquare Walk 1 min
Nanko Port Town Line Trade Center-Mae Walk 7 min
Built
20069
Structure
Reinforced concrete / 20F
Total Units
273
Management
Resident manager
Zoning
Quasi-industrial zone
Building Coverage Ratio
60%
Floor Area Ratio
200%
Land Rights
Ownership
Topography
Flat
Land Act Notification
Not required
Property Type
Condominium
Parking
Monthly 0 JPY

Room Summary

Price
3,980M JPY
Floor
9F
Layout
3LDK(洋12.0 洋5.2 和5.2 LDK17.8)
Area
87.32㎡
Facing
SW
Management Fee
16,980 JPY
Repair Reserve
13,190 JPY
Other Monthly Fee
300 JPY
Monthly Total
30,470 JPY
Transaction Type
Brokerage
現況
Vacant
引き渡し
Consultation
Pet
Consultation

Features

View all features
  • Auto lock
  • Elevator
  • Guest room
  • Kids' room
  • Sky lounge
  • Delivery box
  • Tower type
  • Barrier-free
  • Separate bath and toilet
  • Closet
  • Dishwasher
  • Garbage disposer
  • Corner room
  • LDK over 20 tatami
  • Reheating function
  • Shoe box
  • Indoor washing machine
  • Counter kitchen
  • Bathroom dryer
  • Floor heating

Parking & Bicycle Parking

Monthly Fee
5,000~8,000 JPY
Standard
Length: 5,050mm Width: 1,850mm Height: 1,550mm Weight: 2,000kg
Middle
Length: 5,050mm Width: 1,850mm Height: 1,800mm Weight: 2,000kg
High Roof
Length: 5,450mm Width: 1,950mm Height: 2,000mm Weight: 2,300kg

Motorbike

Mini bike
500 JPY/month
Motorbike
700 JPY/month

Bicycle

Slide rack
200 JPY/month

RIVERSIDE GARDEN COSMOSQUARE

“River Garden Cosmosquare” – If you are looking to live in this building (for purchase or rent) or considering selling due to moving or changing rental conditions, or if you are an owner considering room assignments and rent management, feel free to consult with a premium real estate company specializing in secondhand tower mansions in Osaka City.


Located in Minato-Kita 1-chome, Suminoe-ku, Osaka City, River Garden Cosmosquare is a condominium that is just a 1-minute walk from Cosmosquare Station on the Osaka Subway Chuo Line and New Tram Line, making its proximity to the station a key feature.
Built in September 2006, River Garden Cosmosquare was developed by River Industry Co., Ltd. and constructed by Nishimatsu Construction Co., Ltd.
Featuring units facing southeast and southwest, River Garden Cosmosquare is a large-scale condominium with a total of 273 units.
The exterior is a 20-story building in a light beige color scheme, with an entrance featuring a double-height atrium, auto-lock system, and delivery lockers. Each unit is equipped with a TV monitor intercom, internet connection, underfloor heating, mist feature in the bathroom, heated water washlet toilet seat, garbage disposer, utility sink, and more.
In addition, there is a kids’ room and a sky lounge with guest rooms on the 17th floor.
The surrounding area is a waterfront undergoing development.


◆Amenities included◆
17th floor: Sky lounge, Guest rooms
〇 Kids’ room


◆Parking Lot◆
Monthly rates: ¥5,000 to ¥8,000


◆Motorcycle Parking◆
Monthly rates: ¥500 to ¥700


◆Bicycle Parking◆
Monthly rate: ¥200

※ Please contact the management association for the latest availability confirmation and for actual parking space inspection.


RIVERSIDE GARDEN COSMOSQUARE Pros & Cons

Pros
Seaside Cosmo (Cosmo Square Coast Park) is crowded with families enjoying picnics and fishing.
Cons
It is structured as an outer corridor.

RIVERSIDE GARDEN COSMOSQUARE FAQ

Q.What are the nearest stations?
A.Osaka Metro Chuo Line Cosmosquare Walk 1 min / Nanko Port Town Line Trade Center-Mae Walk 7 min
Q.What kind of floor plans are available?
A.This is a floor plan suitable for families, ranging from 2LDK to 4LDK (64.36m² to 117.16m²).
Q.Is there a supermarket nearby?
A.There is a Fresh Food Supermarket Hoodies Sakasu store within walking distance.

RIVERSIDE GARDEN COSMOSQUARENearby Facilities & Area

RIVERSIDE GARDEN COSMOSQUARE School Districts

Elementary School南港北小学校
Junior High School住之江中学校

Loan Estimate

Estimated monthly payment: 106,332 JPY

Based on 3,980M JPY, interest 0.67%, term 35 years.

* Calculated by equal principal and interest method. Please confirm details with each bank.

Investment Analysis & Score

Total Score46.0Top 85%▽ Review
Profitability50.0Top 47%+3.9 vs bldg
Asset Value41.4Top 90%+0.3 vs bldg
Liquidity32.6Top 97%+0.0 vs bldg
Gross Yield5.83%
Net Yield4.13%
Monthly CF¥51,821
5yr Land CAGR0.28%
Land Price¥181,000/㎡
Area Class湾岸

Overall Assessment: At 46.0 (top 85%), this unit falls below the median. Careful review of income potential and exit strategy is recommended before committing.

Profitability score is 50.0 (top 47%). Gross yield est. 5.83% Net yield est. 4.13%. Monthly CF is +¥51,821, suggesting low holding-cost risk. (CF assumptions: 0.67% interest, 80% LTV, 35-year term)

Asset score is 41.4 (top 90%); comparing with alternatives is advisable. Local land prices have grown at +0.28% CAGR over 5 years.

Liquidity score is 32.6 (top 97%); exit timing deserves careful consideration.

Building average (10 units): 44.0. This unit is +2.0 points above the in-building average.

* This analysis is based on our proprietary scoring model and is provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making investment decisions.

RIVERSIDE GARDEN COSMOSQUARE – Contact

Contact us in the way that works best for you.

Photo
AI Premium Concierge