MAISON D’OR MIYAKOJIMA SUNLIGHT TOWER (Osaka City, Miyakojima WardMiyakojima Kitadori2-chome) – 3LDK
Price: 7,998M JPY / Management Fee: 19,200 JPY / Repair Reserve: 16,090 JPY.
Nearest: Osaka Metro Tanimachi Line Miyakojima Walk 9 min / Osaka Loop Line Sakuranomiya Walk 19 min.
Building Features: Auto lock / Community room / Elevator / Sky lounge / Delivery box / Tower type.
Highlights: N/A.
Building Summary: Fujita Construction completed the construction of a 26-story tower residence with a total of 156 units in 2004.
Photos & Floor Plan
Room
MAISON D’OR MIYAKOJIMA SUNLIGHT TOWER Overview
- Address
- Osaka City, Miyakojima WardMiyakojima Kitadori2-chome22-32 [Map]
- Access
- Osaka Metro Tanimachi Line Miyakojima Walk 9 min
Osaka Loop Line Sakuranomiya Walk 19 min - Built
- 20049
- Structure
- Reinforced concrete / 26F
- Total Units
- 156
- Management
- Resident manager
- Zoning
- Type 1 residential zone
- Building Coverage Ratio
- 80%
- Floor Area Ratio
- 300%
- Land Rights
- Ownership
- Topography
- Flat
- Land Act Notification
- Not required
- Property Type
- Condominium
Room Summary
- Price
- 7,998M JPY
- Floor
- 24F
- Layout
- 3LDK
- Area
- 91.42㎡
- Management Fee
- 19,200 JPY
- Repair Reserve
- 16,090 JPY
- Other Monthly Fee
- 150 JPY
- Monthly Total
- 35,440 JPY
- Transaction Type
- 専任媒介
- 現況
- Vacant
Features
View all features
- Auto lock
- Community room
- Elevator
- Sky lounge
- Delivery box
- Tower type
Parking & Bicycle Parking
- Monthly Fee
- Currently under investigation
MAISON D’OR MIYAKOJIMA SUNLIGHT TOWER
“Maison D’Or Miyakojima Sunlight Tower” If you are a customer (looking to buy or rent), considering selling due to moving or considering room allocation and rent management based on rent conditions, or an owner (landlord) of the property, feel free to consult with our premium real estate agency specializing in second-hand tower mansions in Osaka city. A 26-story tower mansion completed in 2004. The “Maison D’Or Miyakojima Sunlight Tower” features a design with red as the main color, standing in a quiet environment slightly away from the main road. The entrance hall, reminiscent of a hotel lobby with a lounge space, is a comfortable space filled with sunlight. ◆Common Facilities◆ ◆Parking Space◆ ◆Motorcycle Parking◆ ◆Bicycle Parking◆ ※Please confirm the latest vacant space and actually park in the management association.
Located at a good location with a walking distance of 8 minutes to the Tanimachi Line’s “Miyakojima” station and 12 minutes to the “Noeuchida” station, allowing access to 2 different stations.
It is conveniently located for accessing the main areas of Osaka city from the nearest Tanimachi Line “Miyakojima” station, making it convenient for commuting, studying, shopping, etc.
In the surrounding area, there is a large shopping center “Bell Vita Miyakojima” with a variety of facilities including fashion, gourmet, and food supermarkets, as well as supermarkets and drugstores, providing a convenient environment for everyday shopping.
1st Floor: Lobby Lounge
2nd Floor: Homework Space
23rd Floor: Sky View Lounge
Monthly: ¥13,000-¥16,000
For regular cars, high-roof cars
Monthly: ¥300-¥500
Monthly: ¥100-¥200
MAISON D’OR MIYAKOJIMA SUNLIGHT TOWER Pros & Cons
- Pros
- Located in a residential area, you can enjoy good sunlight and views even on lower floors.
- Cons
- Located in the residential area of Miyakojima Ward, with limited access to the city center.
MAISON D’OR MIYAKOJIMA SUNLIGHT TOWER FAQ
MAISON D’OR MIYAKOJIMA SUNLIGHT TOWER Nearby Facilities & Area
More Nearby Places（88）
MAISON D’OR MIYAKOJIMA SUNLIGHT TOWER School Districts
| Elementary School | 高倉小学校 |
|---|---|
| Junior High School | 高倉中学校 |
Loan Estimate
Estimated monthly payment: 225,772 JPY
Based on 7,998M JPY, interest 1%, term 35 years.
* Calculated by equal principal and interest method. Please confirm details with each bank.
Investment Analysis & Score
- Profitability Score
- A relative score evaluating this unit's income potential among all listed properties, based on estimated rental income, cash flow, and cash-on-cash return. Higher scores indicate stronger expected income during the holding period.
- Asset Value Score
- A score evaluating asset value retention based on local land price levels, building scale (management stability), and listing scarcity. Properties in prime locations with large-scale buildings and low listing ratios score higher.
- Liquidity Score
- A score evaluating ease of future resale or re-letting, based on building listing ratio, days on market, favorite registrations, and area supply-demand balance. Higher scores indicate more flexible exit options.
- Appreciation Score
- A score evaluating future price appreciation potential, based on 5-year land price CAGR, recent year-over-year land price changes, and AI appraisal deviation. In the Osaka condo market over the past decade, capital gains have become the primary source of returns, and this score visualizes investment value beyond yield alone.
- Cash-on-Cash Return (CoC)
- The annual cash flow as a percentage of equity (down payment). It reflects actual investment efficiency including leverage. For example, 5% CoC means an expected 5% annual return on your equity investment.
- 5-Year Land Price CAGR
- The compound annual growth rate of officially published land prices in the surrounding area over the past 5 years. It serves as a reference for evaluating area asset value and future exit pricing.
- Yield vs Monthly Cash Flow
- Gross yield is calculated as annual estimated rent divided by purchase price, excluding expenses. Monthly CF deducts all costs including management fees, repair reserves, loan payments, property tax, and PM fees. For high-priced properties, loan payments can be substantial, making CF negative even with positive yield. CF assumptions: 80% LTV, 1.80% rate, 35-year term.
MAISON D’OR MIYAKOJIMA SUNLIGHT TOWER Details
View price trends, transaction history, asset analysis, and neighborhood information for this building.
MAISON D’OR MIYAKOJIMA SUNLIGHT TOWER – Contact
Contact us in the way that works best for you.
MAISON D’OR MIYAKOJIMA SUNLIGHT TOWER Price & Rent Market
| Sale Market | 7,998M JPY 〜 7,998M JPY Average 7,998M JPY / Listings 1 |
|---|---|
| Rent Market | There are currently no rental listings. |
Overall Assessment: Total score 47.4 (top 74%). Below median; careful review of income and exit strategy is recommended.
Profitability score: 47.2 (top 69%). Gross yield est. 3.56%. Net yield est. 2.35%. Monthly CF: ¥-48,546 (negative carry). Cash-on-cash return: -3.6%. (Loan: 1.80%, 80% LTV, 35yr)
Asset score: 43.7 (top 87%). Low listing ratio (0.6%) indicates scarcity.
Liquidity score: 35.4 (top 99%). Listed only 9 days — active demand. Building listing ratio: 0.6% (scarce).
Appreciation score 46.5 (top 81%). Nearby land prices have grown at a 5-year CAGR of 6.0%.
* This analysis is based on our proprietary scoring model and provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making decisions.