BELL PARK CITY BUILDING J (Osaka City, Miyakojima WardTomozucho1-chome) – 3LDK
Price: 3,580M JPY / Management Fee: 380 JPY / Repair Reserve: 1,410 JPY.
Nearest: Osaka Metro Tanimachi Line Miyakojima Walk 14 min / Osaka Loop Line Sakuranomiya Walk 24 min.
Building Features: Auto lock / All-electric / Community room / Elevator / Tower type.
Room Features: Number of balconies / Good view / Corner room / Shampoo dresser / System kitchen.
Highlights: N/A.
Building Summary: Mitsui Construction constructed a 36-story tower mansion that was completed in 1989.
Photos & Floor Plan
Room
BELL PARK CITY BUILDING J Overview
- Address
- Osaka City, Miyakojima WardTomozucho1-chome5-8 [Map]
- Access
- Osaka Metro Tanimachi Line Miyakojima Walk 14 min
Osaka Loop Line Sakuranomiya Walk 24 min - Built
- 19893
- Structure
- Steel-reinforced concrete / 36F
- Total Units
- 327
- Management
- Resident manager
- Zoning
- Type 1 residential zone
- Building Coverage Ratio
- 80%
- Floor Area Ratio
- 200%
- Land Rights
- Ownership
- Topography
- Flat
- Land Act Notification
- Not required
- Property Type
- Condominium
Room Summary
- Price
- 3,580M JPY
- Floor
- 6F
- Layout
- 3LDK
- Area
- 85.31㎡
- Management Fee
- 380 JPY
- Repair Reserve
- 1,410 JPY
- Monthly Total
- 1,790 JPY
- 現況
- Vacant
Features
View all features
- Auto lock
- All-electric
- Community room
- Elevator
- Tower type
- Number of balconies
- Good view
- Corner room
- Shampoo dresser
- System kitchen
Parking & Bicycle Parking
- Monthly Fee
- Currently under investigation
BELL PARK CITY BUILDING J
“Bell Park City J Building” If you are a customer who wants to live in or rent “Bell Park City J Building,” or an owner considering selling or managing rent based on rental conditions due to relocation, please feel free to consult with Osaka’s premier real estate agency specializing in second-hand tower mansions. Artistic monuments are placed in various locations, creating a park city filled with abundant water and greenery at “Bell Park City.” With its vast grounds, an elegant exterior standing in the park city. ◆Common Facilities◆ ◆Motorcycle Parking◆ ◆Bicycle Parking◆ Please contact the management association for the latest availability and to confirm actual parking availability on-site.
Standing as a part of it is a beautiful symmetrical tower with white as its base color. Now, acquire a home filled with moisture and tranquility.
A 36-story tower residence with a total of 327 units located in a part of a big community.
A residence filled with serenity among trees and flowers exuding an artistic atmosphere from its symmetrical design seen from any angle.
Simple yet artistic facades with continuous horizontal lines.
Ample open space with water and greenery to fully enjoy nature while being in the city center.
An approach led by vegetation, interlocking pathways to walk on rhythmically arranged columns exuding calmness.
A circular roof creating a futuristic artistic feel at the entrance.
A joy of living in a park city created to provide a space to heal in nature and art.
1st floor: Lounge, hobby room, TV room
29th floor: Viewing room
◆Parking Lot◆
Monthly: ¥14,000 to ¥16,000
Monthly: ¥800 to ¥3,000
Yearly: ¥3,600
BELL PARK CITY BUILDING J Pros & Cons
- Pros
- Located in the second phase of a large-scale development, this property boasts a lush green environment.
- Cons
- Located in a residential area in Miyakojima Ward, far from the city center.
BELL PARK CITY BUILDING J FAQ
BELL PARK CITY BUILDING J Nearby Facilities & Area
More Nearby Places（63）
BELL PARK CITY BUILDING J School Districts
| Elementary School | 大東小学校 |
|---|---|
| Junior High School | 淀川中学校 |
Loan Estimate
Estimated monthly payment: 101,058 JPY
Based on 3,580M JPY, interest 1%, term 35 years.
* Calculated by equal principal and interest method. Please confirm details with each bank.
Investment Analysis & Score
- Profitability Score
- A relative score evaluating this unit's income potential among all listed properties, based on estimated rental income, cash flow, and cash-on-cash return. Higher scores indicate stronger expected income during the holding period.
- Asset Value Score
- A score evaluating asset value retention based on local land price levels, building scale (management stability), and listing scarcity. Properties in prime locations with large-scale buildings and low listing ratios score higher.
- Liquidity Score
- A score evaluating ease of future resale or re-letting, based on building listing ratio, days on market, favorite registrations, and area supply-demand balance. Higher scores indicate more flexible exit options.
- Appreciation Score
- A score evaluating future price appreciation potential, based on 5-year land price CAGR, recent year-over-year land price changes, and AI appraisal deviation. In the Osaka condo market over the past decade, capital gains have become the primary source of returns, and this score visualizes investment value beyond yield alone.
- Cash-on-Cash Return (CoC)
- The annual cash flow as a percentage of equity (down payment). It reflects actual investment efficiency including leverage. For example, 5% CoC means an expected 5% annual return on your equity investment.
- 5-Year Land Price CAGR
- The compound annual growth rate of officially published land prices in the surrounding area over the past 5 years. It serves as a reference for evaluating area asset value and future exit pricing.
- Yield vs Monthly Cash Flow
- Gross yield is calculated as annual estimated rent divided by purchase price, excluding expenses. Monthly CF deducts all costs including management fees, repair reserves, loan payments, property tax, and PM fees. For high-priced properties, loan payments can be substantial, making CF negative even with positive yield. CF assumptions: 80% LTV, 1.80% rate, 35-year term.
BELL PARK CITY BUILDING J Details
View price trends, transaction history, asset analysis, and neighborhood information for this building.
BELL PARK CITY BUILDING J – Contact
Contact us in the way that works best for you.
BELL PARK CITY BUILDING J Price & Rent Market
| Sale Market | 3,580M JPY 〜 3,580M JPY Average 3,580M JPY / Listings 1 |
|---|---|
| Rent Market | There are currently no rental listings. |
Overall Assessment: Total score 57.5 (top 3%). This unit is among the strongest investment candidates we track.
Profitability score: 59.6 (top 2%) — strong income potential. Gross yield est. 7.44%. Net yield est. 6.51%. Monthly CF: +¥102,338. Cash-on-cash return: 17.2%. (Loan: 1.80%, 80% LTV, 35yr)
Asset score: 48.8 (top 72%). Low listing ratio (0.3%) indicates scarcity.
Liquidity score: 38.7 (top 95%). Listed only 8 days — active demand. Building listing ratio: 0.3% (scarce).
Appreciation score 55.1 (top 9%), indicating strong capital gain potential. Nearby land prices have grown at a 5-year CAGR of 4.8%. Comparable transactions in this area/vintage: +23.5% change.
* This analysis is based on our proprietary scoring model and provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making decisions.