BELL PARK CITY BUILDING G (Osaka City, Miyakojima WardTomozucho1-chome) – 1LDK
Price: 4,790M JPY / Management Fee: 1,374 JPY / Repair Reserve: 8,742 JPY.
Nearest: Osaka Metro Tanimachi Line Miyakojima Walk 12 min / Osaka Loop Line Sakuranomiya Walk 23 min.
Building Features: Auto lock / All-electric / Community room / Elevator / Tower type.
Room Features: Number of balconies / Good view / Dishwasher / LDK over 20 tatami / Washlet / System kitchen / Counter kitchen / Walk-in closet.
Highlights: N/A.
Building Summary: Mitsui Construction completed construction of a 36-story tower condominium in 1987.
Photos & Floor Plan
Room
BELL PARK CITY BUILDING G Overview
- Address
- Osaka City, Miyakojima WardTomozucho1-chome5-5 [Map]
- Access
- Osaka Metro Tanimachi Line Miyakojima Walk 12 min
Osaka Loop Line Sakuranomiya Walk 23 min - Built
- 19872
- Structure
- Steel-reinforced concrete / 36F
- Total Units
- 329
- Management
- Resident manager
- Zoning
- Type 1 residential zone
- Building Coverage Ratio
- 80%
- Floor Area Ratio
- 200%
- Land Rights
- Ownership
- Topography
- Flat
- Land Act Notification
- Not required
- Property Type
- Condominium
Room Summary
- Price
- 4,790M JPY
- Floor
- 35F
- Layout
- 1LDK
- Area
- 97.4㎡
- Management Fee
- 1,374 JPY
- Repair Reserve
- 8,742 JPY
- Monthly Total
- 10,116 JPY
- 現況
- Vacant
Features
View all features
- Auto lock
- All-electric
- Community room
- Elevator
- Tower type
- Number of balconies
- Good view
- Dishwasher
- LDK over 20 tatami
- Washlet
- System kitchen
- Counter kitchen
- Walk-in closet
Parking & Bicycle Parking
- Monthly Fee
- Currently under investigation
BELL PARK CITY BUILDING G
“Bell Park City G Building” If you are interested in living in (“purchase or rental”), considering selling or adjusting room rent conditions due to change in living arrangements, or are an owner (landlord) thinking about room allocation and rent management at the Bell Park City G Building, a premium real estate specialized in secondhand tower condominiums in Osaka, please feel free to consult with us. Situated on a vast site within the Bell Park City complex, is the “Bell Park City G Building”. A 36-story tower residence with a total of 329 units. ◆Common Facilities◆ ◆Parking◆ ◆Motorcycle Parking◆ ◆Bicycle Parking◆ *Please check with the management association for the latest availability and actual parking conditions.
With well-equipped commercial facilities in the vicinity, abundant greenery, a comfortable living environment, and integrated convenience with vitality, Bell Park City offers a well-balanced lifestyle.
Shimmering with green at your feet, boasting a beautiful white-based exterior.
The symmetrical facade design with regular horizontal lines exudes a formal appearance, creating a luxurious presence. A whitewashed mansion that captivates the passersby.
A greenery-filled approach with tiled pathways guides visitors to the entrance.
An entrance with glass features and accents of pale pink symbolizing the dignity of those dwelling within.
A residence filled with vitality to relax under the dappled sunlight filtering through the trees.
A circular flower bed and monument create an artistic ambiance.
Make a statement by choosing to reside in a grand whitewashed tower residence.
1st Floor: Playroom, Lounge
Monthly: ¥14,000-¥16,000
Monthly: ¥800-¥3,000
Yearly: ¥3,600
BELL PARK CITY BUILDING G Pros & Cons
- Pros
- It is located in a lush green area within the large-scale developed district Ⅱ.
- Cons
- Located in a residential area in Miyakojima Ward, it has poor access to the city center.
BELL PARK CITY BUILDING G FAQ
BELL PARK CITY BUILDING G Nearby Facilities & Area
More Nearby Places（70）
BELL PARK CITY BUILDING G School Districts
| Elementary School | 大東小学校 |
|---|---|
| Junior High School | 淀川中学校 |
Loan Estimate
Estimated monthly payment: 135,214 JPY
Based on 4,790M JPY, interest 1%, term 35 years.
* Calculated by equal principal and interest method. Please confirm details with each bank.
Investment Analysis & Score
- Profitability Score
- A relative score evaluating this unit's income potential among all listed properties, based on estimated rental income, cash flow, and cash-on-cash return. Higher scores indicate stronger expected income during the holding period.
- Asset Value Score
- A score evaluating asset value retention based on local land price levels, building scale (management stability), and listing scarcity. Properties in prime locations with large-scale buildings and low listing ratios score higher.
- Liquidity Score
- A score evaluating ease of future resale or re-letting, based on building listing ratio, days on market, favorite registrations, and area supply-demand balance. Higher scores indicate more flexible exit options.
- Appreciation Score
- A score evaluating future price appreciation potential, based on 5-year land price CAGR, recent year-over-year land price changes, and AI appraisal deviation. In the Osaka condo market over the past decade, capital gains have become the primary source of returns, and this score visualizes investment value beyond yield alone.
- Cash-on-Cash Return (CoC)
- The annual cash flow as a percentage of equity (down payment). It reflects actual investment efficiency including leverage. For example, 5% CoC means an expected 5% annual return on your equity investment.
- 5-Year Land Price CAGR
- The compound annual growth rate of officially published land prices in the surrounding area over the past 5 years. It serves as a reference for evaluating area asset value and future exit pricing.
- Yield vs Monthly Cash Flow
- Gross yield is calculated as annual estimated rent divided by purchase price, excluding expenses. Monthly CF deducts all costs including management fees, repair reserves, loan payments, property tax, and PM fees. For high-priced properties, loan payments can be substantial, making CF negative even with positive yield. CF assumptions: 80% LTV, 1.80% rate, 35-year term.
BELL PARK CITY BUILDING G Details
View price trends, transaction history, asset analysis, and neighborhood information for this building.
BELL PARK CITY BUILDING G – Contact
Contact us in the way that works best for you.
BELL PARK CITY BUILDING G Price & Rent Market
| Sale Market | 4,790M JPY 〜 4,790M JPY Average 4,790M JPY / Listings 1 |
|---|---|
| Rent Market | 200,000 JPY 〜 200,000 JPY Average 200,000 JPY / Listings 17 |
Overall Assessment: Total score 58.6 (top 1%). This unit is among the strongest investment candidates we track.
Profitability score: 60.7 (top 1%) — strong income potential. Gross yield est. 6.39%. Net yield est. 5.32%. Monthly CF: +¥89,203. Cash-on-cash return: 11.2%. (Loan: 1.80%, 80% LTV, 35yr)
Asset score: 49.2 (top 68%). Low listing ratio (0.3%) indicates scarcity.
Liquidity score: 38.7 (top 95%). Listed only 8 days — active demand. Building listing ratio: 0.3% (scarce).
Appreciation score 55.4 (top 8%), indicating strong capital gain potential. Nearby land prices have grown at a 5-year CAGR of 5.0%. Comparable transactions in this area/vintage: +12.7% change.
* This analysis is based on our proprietary scoring model and provided for reference only. It does not guarantee investment outcomes. Please conduct your own due diligence and consult professionals before making decisions.